GTM Acceleration Calculator

What's the Real Cost of European Market Entry?

Compare building your own GTM team versus partnering with HCI. See the 2-year impact on time, cost, and revenue.

⚙️

Your Situation

Adjust to match your goals

HCI specializes in partner channel development

500K
€100K €2M
Cost Parameters

Base + variable, excluding benefits (~25% extra)

Timeline Assumptions
HCI Advantage — 2-Year Net Benefit
€487,500
Combined cost savings + earlier revenue over 24 months
6 months
Faster to Revenue
€135,000
Lower Cost (2yr)
€550K
Extra Revenue (2yr)
Option A · Year 1
Build In-House
👤 Hiring & Onboarding €45,000
💰 Salary + Benefits €150,000
🛠️ Tools & Enablement €35,000
✈️ Travel & Events €25,000
⏱️ Time to First Deal 12-18 mo
📈 Y1 Revenue €150,000
Net Year 1
-€105,000
✓ RECOMMENDED
Option B · Year 1
Partner with HCI
🚀 HCI Retainer (12 mo) €81,000
🎯 Success Fee (10% TCV) €40,000
📦 Included: Playbooks & Tools €0
🌐 Included: Network Access €0
⏱️ Time to First Deal 6-9 mo
📈 Y1 Revenue €400,000
POWERED BY 4-PHASE SYSTEM
PMC
GTM
OUTREACH
SALES
Net Year 1
+€279,000
Option A · Year 2
Build In-House
💰 Salary + Benefits €156,000
🛠️ Tools & Ops €20,000
✈️ Travel & Events €25,000
📈 Y2 Revenue €350,000
Net Year 2
+€149,000
✓ SCALING
Option B · Year 2
Partner with HCI
🚀 HCI Retainer (12 mo) €81,000
🎯 Success Fee (10% TCV) €90,000
📈 Y2 Revenue €900,000
🔄 Pipeline Carry-over Active
Net Year 2
+€729,000
📊 2-Year Cumulative Net Result
DIY In-House +€44,000
HCI Partnership +€1,008,000
📅 Time to Revenue — 24-Month View
DIY: 12-18 mo ramp
HCI: 6-9 mo
Start 6 mo 12 mo 18 mo 24 mo
Phase 1-2
Phase 3
Phase 4
Scaling & Expansion
Build In-House
Partner with HCI
⚠️ Assumptions & Notes
  • DIY hiring includes recruitment fees (20%), onboarding, and ramp-up time
  • HCI timeline based on 30+ years enterprise sales experience in Benelux & DACH
  • Year 2 DIY revenue assumes 60-80% productivity ramp; HCI assumes full pipeline carry-over
  • DIY Y2 salary includes 3% raise; tools/travel stable; no hiring costs
  • HCI Y2 success fees increase proportional to higher revenue from mature pipeline
  • All figures exclude VAT and are estimates — actual results may vary

Ready to Accelerate Your European GTM?

Get a personalized 2-year projection based on your specific situation and goals.

Explore our interactive 4-phase modules →